Radware (Nasdaq: RDWR), the leading provider of intelligent integrated solutions for ensuring the fast, reliable and secure delivery of networked and Web-enabled applications over IP today reported record revenues of $21.0 million for the fourth quarter of 2005, an increase of 11% compared with revenues of $19.0 million for the fourth quarter of 2004 and for the third quarter of 2005.


Total revenues for 2005 were a record $77.6 million, an increase of 13% compared with revenues of $68.4 million in 2004.


Net income for the fourth quarter of 2005 was $2.4 million, compared with net income of $4.3 million in the fourth quarter of 2004 and $1.6 million in the third quarter of 2005.


Diluted net earnings per share for the fourth quarter of 2005 were $0.12, compared to $0.22 in the fourth quarter of 2004 and $0.08 in the third quarter of 2005.


Net income for 2005 was $9.3 million or $0.47 per diluted share, compared to net income of $13.8 million or $0.70 per diluted share for 2004.


In the fourth quarter of 2005 the Company continued to maintain a positive operational cash flow. In 2005 the Company generated cash in the amount of $7.5 million, after deduction of the amount invested in the purchase of the V- Secure Assets. This led to a balance of $164.5 million in cash, short-term and long-term bank deposits and marketable securities.


"We are pleased with the traction we are seeing from the recent launch of our APSolute Application Delivery solution," said Roy Zisapel President and CEO at Radware. "As evident from our strong fourth Quarter earnings, we are successfully implementing our business model and increasing market share in the growing Application Delivery space. We continue to increase our sales force and our technical and channel partnerships to leverage our application- smart solution suite across all geographies."


During the quarter ended December 31, 2005, Radware released the following significant announcements:


* Radware Showcases Application-Smart Networking with Innovative Approach


to IP Traffic Management at Interop NY


* Radware Vice President of Research and Development to Overview Network


Application Security Challenges at Infosecurity Show NY


* Radware To Acquire V-Secure Technologies


* Unicomm Turns to Radware's Integrated Application Delivery Solution for


Rapidly Growing Network


* Radware Announces SecureFlow, New Unified Security Switch to Simplify


Management and Optimize Performance of Best of Breed Enterprise


Security Tools


* Finjan and Radware Partner to Launch Integrated High Performance


Security Solution for Enterprises


* Radware Unveils APSolute(TM) Application Delivery Solution for


Application-Smart Networking


Company management will host a quarterly investor conference call at 8:45 AM EST on January 30, 2006. The call will focus on financial results for the quarter ended December 31, 2005, and certain other matters related to the Company's business.


The conference call will be webcast on January 30, 2006 at 8:45 AM EDT in the "listen only" mode via the Internet at: http://www.radware.com/content/company/investorrelations/default.asp


About Radware


Radware (Nasdaq: RDWR) is the global leader in integrated application delivery solutions, assuring the full availability, maximum performance and complete security of all business critical networked applications while dramatically cutting operating and scaling costs. Over 3,000 enterprises and carriers worldwide use Radware application-smart switches to drive business productivity and improve profitability by adding critical application intelligence to their IP infrastructure, making networks more responsive to specific business processes. Radware's APSolute product family provides the most complete set of application front-end, remote access and security capabilities for application-smart networking to ensure faster, more reliable and secure business transactions. Learn more on how Radware application delivery solutions can enable you to get the most of your investments in IT infrastructure and people. http://www.radware.com.


This press release may contain forward-looking statements that are subject to risks and uncertainties. Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, general business conditions in the Application Switching industry, changes in demand for Application Switching products, the timing and amount or cancellation of orders and other risks detailed from time to time in Radware's filings with the Securities and Exchange Commission, including Radware's Form 20-F.


Condensed Consolidated Balance Sheets


(U.S. Dollars in Thousands)


December 31, December 31,


2004 2005


(Audited) (Audited)


Current assets


Cash and cash equivalents 8,792 (*) 56,263


Short-term bank deposits 64,892 10,195


Short-term marketable securities 35,336 (*) 60,443


Trade receivables, net 13,166 14,661


Other receivables and prepaid expenses 1,332 1,451


Inventories 4,094 5,254


127,612 148,267


Long-term investments


Long-term bank deposit 9,224 9,458


Long-term marketable securities 38,797 28,134


Severance pay funds 1,921 2,178


49,942 39,770


Property and equipment, net 4,452 5,968


Other assets


Intangible assets, net, long-term


deferred taxes and other


long-term assets 1,235 3,888


Goodwill - 6,454


1,235 10,342


Total assets 183,241 204,347


Current liabilities


Trade payables 5,075 5,329


Deferred revenues 9,888 12,424


Other payables and accrued expenses 4,962 6,509


19,925 24,262


Accrued severance pay 2,399 2,659


Total liabilities 22,324 26,921


Shareholders' equity


Share capital 457 470


Additional paid-in capital 145,439 153,010


Accumulated other comprehensive loss (52) (404)


Deferred stock compensation - (67)


Retained earnings 15,073 24,417


Total shareholders' equity 160,917 177,426


Total liabilities and


shareholders' equity 183,241 204,347


(*) Reclassified


Condensed Consolidated Statements Of Operations


(U.S. Dollars In thousands, except share and per share


data)


For the Three For the Three For the For the


months ended months ended Year Year


December 31, December 31, ended ended


2004 2005 December 31, December 31,


2004 2005


(Unaudited) (Unaudited) (Audited) (Audited)


Revenues 19,047 21,038 68,439 77,584


Cost of revenues 3,395 4,053 12,184 14,896


Gross profit 15,652 16,985 56,255 62,688


Operating expenses:


Research and


development, net 2,878 3,362 10,342 13,017


Sales and


marketing 8,402 11,110 31,898 40,002


General and


administrative 1,243 1,371 4,493 5,244


Total operating


expenses 12,523 15,843 46,733 58,263


Operating income 3,129 1,142 9,522 4,425


Financial income, net 1,353 1,342 4,565 5,159


Income before


taxes on income 4,482 2,484 14,087 9,584


Taxes on income 135 130 341 240


Income before


minority interest


in losses of a


subsidiary 4,347 2,354 13,746 9,344


Minority interest


in losses of a


subsidiary - - 34 -


Net income 4,347 2,354 13,780 9,344


Basic net earnings


per share $0.24 $0.12 $0.77 $0.50


Weighted average


number of shares


used to compute


basic net earnings


per share 18,243,688 19,008,564 17,995,207 18,800,474


Diluted net


earnings per share $0.22 $0.12 $0.70 $0.47


Weighted average


number of shares


used to compute


diluted net


earnings per


share 20,167,394 19,932,691 19,804,896 20,072,192